0
Dubai Break-Even Calculator 2026
Dubai Real Estate · 2026

Buy vs. Rent
Break-Even Calculator

Know exactly when owning beats renting in Dubai — factoring UAE's zero annual tax, DLD fees, and 2026 market data.

Avg Price AED 1,759/sqft
DLD Fee 4%
Gross Yield 6–9%
Appreciation 5–8% / yr
🏙️
Property Details
Set your target property parameters
Property Purchase Price AED 2,500,000
AED
Down Payment 25%
Mortgage Rate 3.99%
Mortgage Term (years) 25 years
Property Size (sqft) 860 sqft
sqft
📊
Cost Parameters
UAE-specific buying costs & market assumptions
DLD Transfer Fee4.0%
Agency / Broker2.0%
Registration & Admin~AED 5,250
Annual Stamp Duty (Year 2+)0% — UAE Advantage

Service Charge (AED/sqft/yr) 18
Home Insurance AED 4,000
Maintenance % 0.5%
Monthly Equivalent Rent AED 11,000
AED /mo
📈
Market Assumptions
Adjust to reflect your scenario
Property Appreciation / yr 6.5%
Annual Rent Increase 5%
Opportunity Cost (savings rate) 4%
Analysis Horizon 15 years
⏱️
Break-Even Point
When buying becomes financially superior
BREAK-EVEN IN
years
Calculating...
Total Buy Cost
Upfront + recurring
Total Rent Cost
Over horizon
Net Advantage
At horizon
Upfront Costs
DLD + agency + admin
Monthly Payment
Mortgage EMI
Gross Yield
If rented out
💡 Adjust inputs to see your personalized break-even analysis.
📉
Cost vs. Wealth Analysis
Cumulative cost comparison over your horizon
Owning Renting Property Value
DLD Transfer Fee (4%)
Agency Commission (2%)
Registration & Admin AED 5,250
Total Mortgage Interest
Service Charges (total)
Insurance + Maintenance
Property Value Gain
Annual Stamp Duty AED 0 — No Tax!
🏛️ UAE advantage: Zero annual property tax after purchase. No capital gains tax. No stamp duty from Year 2+. This is unique globally and accelerates your break-even significantly vs. UK (1–3% SDLT), Australia (3–5.5% stamp), or USA (property tax ~1.2%/yr).

Compare listings

Compare
ESC ×
Search
WhatsApp
Direct Call